Calculator

Initial Investment $0 $1M

Annual Additional Investment $0 $500k

Years to Invest 0 Yrs 20 Yrs

Percentage Reinvestment 0% 100%

Cash flow at year 0

Yearly Cash Flow: $61,051

Monthly Dividend: $5,088

Capital
Distribution: $180,000